Tire Company’s Valuation in Using Free Cash Flow to Firm and Relative Valuation Method


  • Bobby Adrianov Master of Management, Telkom University, Bandung, West Java
  • Riko Hendrawan Master of Management, Telkom University, Bandung, West Java




FCFF, PBV, PER, relative valuation, tire companies


Tire company shares are considered to be the most prospective in 2018. This is related to the increasing level of tire exports, especially to Europe. Goodyear Indonesia (GDYR), Gajah Tunggal (GJTL), and Multistrada Arah Sarana (MASA) are three listed companies listed on the Indonesia Stock Exchange in 2014-2018. This thesis analyzes the intrinsic price of shares in the Tire Sub-Sector using the Discounted Cash Flow - Free Cash Flow to Firm (FCFF) Method and the Relative Valuation (RV) approach, so that interested parties or investors can assess how the third issuer's position shares. The basis of the estimation is an analysis of the financial statements of the three companies in the period 2014 to 2018, to conduct a fair valuation of shares in 2018 and an extension of the estimated share price in 2019. With the DCF-FCFF approach, the results show that GDYR shares are overvalued in all scenarios. GJTL's share price is also overvalued in the Optimistic and Moderate scenarios, but the Pessimistic scenario is overvalued. Meanwhile, MASA's share price is overvalued in all scenarios. With the PER approach, the results show that GDYR & MASA's shares are in an overvalued position in all scenarios. However, GJTL shares are in an overvalued position in all scenarios. With the PBV approach, the results show that the share price of GDYR & MASA are in an overvalued position in all scenarios. However, GJTL's share price is overvalued in all scenarios.


Abidin, Z. (2015). Analisis Saham PT Indosat Tbk Terkait Rencana Buy Back Pemerintah. Jurnal MIX, V(1).

Aini, N. S. N., & Lutfi, L. (2019). The influence of risk perception, risk tolerance, overconfidence, and loss aversion towards investment decision making. Journal of Economics, Business & Accountancy Ventura, 21(3). https://doi.org/10.14414/jebav.v21i3.1663

Aren, S., & Hamamci, H. N. (2020). Relationship between risk aversion, risky investment intention, investment choices: Impact of personality traits and emotion. Kybernetes, 49(11). https://doi.org/10.1108/K-07-2019-0455

Connelly, B. L., Certo, S. T., Ireland, R. D., & Reutzel, C. R. (2011). Signaling Theory: A Review and Assessment. Journal of Management, 37(1), 39–67. https://doi.org/10.1177/0149206310388419

Cunha, F. A. F. de S., de Oliveira, E. M., Orsato, R. J., Klotzle, M. C., Cyrino Oliveira, F. L., & Caiado, R. G. G. (2020). Can sustainable investments outperform traditional benchmarks? Evidence from global stock markets. Business Strategy and the Environment, 29(2). https://doi.org/10.1002/bse.2397

Damodaran, A. (2011). The Cost of Distress: Survival, Truncation Risk and Valuation. SSRN Electronic Journal. https://doi.org/10.2139/ssrn.887129

Ellitan, L. (2020). Competing in the Era of Industrial Revolution 4.0 and Society 5.0. Jurnal Maksipreneur: Manajemen, Koperasi, Dan Entrepreneurship, 10(1). https://doi.org/10.30588/jmp.v10i1.657

Hartono, J. (2015). Metodologi Penelitian Bisnis. BPFE.

Long, W., Li, S., Wu, H., & Song, X. (2020). Corporate social responsibility and financial performance: The roles of government intervention and market competition. Corporate Social Responsibility and Environmental Management, 27(2). https://doi.org/10.1002/csr.1817

Marfani. (2019). Valuasi Perusahaan Sub Sektor Pertambangan Logam dan Mineral Yang Terdaftar Pada Kompas100 Periode 2013-2017 Dengan Metode Free Cash Flow to Firm dan Relative Valuation [Master Thesis]. Universitas Telkom.

Migliorelli, M. (2021). What do we mean by sustainable finance? Assessing existing frameworks and policy risks. Sustainability (Switzerland), 13(2). https://doi.org/10.3390/su13020975

PT Indocement Tunggal Prakarsa. (2019). Paparan Pubik - Indocement.

Rajagukguk, J., & Siagian, H. (2021). The Effect of Liquidity and Total Asset Turnover on Profitability: Research Study n Pharmaceutical Companies in Indonesia Stock Exchange. Ekonomis: Journal of Economics and Business, 5(2). https://doi.org/10.33087/ekonomis.v5i2.400

Sartono, A. R. (2010). Manajemen Keuangan: Teori dan Aplikasi. BPFE.

Schaefer, S. D., Terlutter, R., & Diehl, S. (2020). Talking about CSR matters: employees’ perception of and reaction to their company’s CSR communication in four different CSR domains. International Journal of Advertising, 39(2). https://doi.org/10.1080/02650487.2019.1593736

Siregar, E. I., & Diana. (2019). The Impact of Political Risk and Macro Economics on Stock Return at Indonesia Stock Exchange (An Approach of Arbritage Pricing Theory (APT)). KnE Social Sciences. https://doi.org/10.18502/kss.v3i26.5412

Sitinjak, C., Johanna, A., Avinash, B., & Bevoor, B. (2023). Financial Management: A System of Relations for Optimizing Enterprise Finances – a Review. Journal Markcount Finance, 1(3). https://doi.org/10.55849/jmf.v1i3.104

Syafiurrofiq, M. (2018). Valuasi Saham Menggunakan Metode Discounted Cash Flow Pendekatan Free Cash Flow To Firm Dan Relative Valuation Pada Perusahaan Telekomunikasi Yang Terdaftar Di Bursa Efek Indonesia Untuk Proyeksi Tahun 2018 [Master Thesis]. Universitas Telkom.

Tandelilin, E. (2010). Portofolio dan Investasi: Teori dan Aplikasi . Kanisius.

Widyasti, I. G. A. V., & Putri, I. G. A. M. A. D. (2021). The Effect of Profitability, Liquidity, Leverage, Free Cash Flow, and Good Corporate Governance on Dividend Policies (Empirical Study on Manufacturing Companies Listed in Indonesia Stock Exchange 2017-2019). American Journal of Humanities and Social Sciences Research (AJHSSR), 5(1).

Zhang, Q., Cao, M., Zhang, F., Liu, J., & Li, X. (2020). Effects of corporate social responsibility on customer satisfaction and organizational attractiveness: A signaling perspective. Business Ethics, 29(1). https://doi.org/10.1111/beer.12243

Zhang, Y. J., & Li, S. H. (2019). The impact of investor sentiment on crude oil market risks: evidence from the wavelet approach. Quantitative Finance, 19(8). https://doi.org/10.1080/14697688.2019.1581368

Zhao, Y., von Delft, S., Morgan-Thomas, A., & Buck, T. (2020). The evolution of platform business models: Exploring competitive battles in the world of platforms. Long Range Planning, 53(4). https://doi.org/10.1016/j.lrp.2019.101892